KARNEL B — Karnell AB (publ) Income Statement

0.000.00%

Last trade - 00:00

FinancialsSpeculativeSmall CapNeutral

Annual income statement for Karnell AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	PROSPECTUS	ARS	PRESS
Standards:	IFRS	IFRS	IFRS	IFRS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	422	880	1,103	1,402	1,688
Cost of Revenue
Gross Profit	240	439	625	801	957
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	388	784	971	1,252	1,480
Operating Profit	34.5	96.1	133	151	208
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	24.2	58.8	109	115	179
Provision for Income Taxes
Net Income After Taxes	15.3	38.2	77.4	77.5	142
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	9.67	38.2	77.4	77.5	142
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	9.67	38.2	77.4	77.5	142
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.704	1.24	1.88	1.69	2.68
Dividends per Share